Sources and Uses

Printable Version (PDF)
Agency Profile - Human Services Dept
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
- Governor's Changes
- All Funds FTE by Activity - Rev
- Revenues Summary
Operations
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Children and Families
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Health Care
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Continuing Care
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Chemical and Mental Health
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
MFIP DWP
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
MFIP Child Care Assistance
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
General Assistance
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
MN Supplemental Aid
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Group Residential Housing
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
MinnesotaCare
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
GAMC
- Current, Base and Governor's Recommended Expenditures - Rev
Medical Assistance
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Alternative Care
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
CD Treatment Fund
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Support Services Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
BSF Child Care Assistance Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Child Care Development Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Child Support Enforcement Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Children's Services Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Child and Community Service Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Child and Economic Support Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Refugee Services Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Health Care Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Aging and Adult Services Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Deaf and Hard Of Hearing Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Disabilities Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Adult Mental Health Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Child Mental Health Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
CD Treatment Support Grants
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
SOS Mental Health
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
SOS Enterprise Services
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
SOS Mn Security Hospital
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Sex Offender Program
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Fiduciary Activities
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Technical Activities
- Current, Base and Governor's Recommended Expenditures - Rev
- Sources and Uses
Federal Funds Summary
Grants Summary

Chemical and Mental Health >> Sources and Uses

Budget Activity: Chemical & Mental Health

Sources and Uses

(Dollars in Thousands)

	Biennium FY14-FY15
	General Funds	Other State Funds	Federal Funds	Total Funds
BALANCE FORWARD IN		$8,328		$8,328
REVENUE		$5,273	$9,629	$14,902
APPROPRIATION	$8,915	$314	$0	$9,229
SOURCES OF FUNDS	$8,915	$13,915	$9,629	$32,459

BALANCE FORWARD OUT		$8,328		$8,328
EXPENDITURES	$8,915	$5,587	$9,629	$24,131
PAYROLL EXPENSE	$6,312	$4,226	$7,146	$17,683
OPERATING EXPENSES	$2,603	$1,361	$2,478	$6,443
OTHER FINANCIAL TRANSACTIONS			$5	$5
USES OF FUNDS	$8,915	$13,915	$9,629	$32,459